{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Stamp Duty"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Stamp Duty","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Dutiable value"]
["Cutoff [$]","Rate [%]","Duty [$]","Formula"]
[0,1.9,0,{"$f":"GetFormula(C3)","v":"0"}]
[120000,2.85,{"$f":"C3+(A4-A3)*B3/100","v":2280},{"$f":"GetFormula(C4)","v":"=C3+(A4-A3)*B3/100"}]
[150000,3.8,{"$f":"C4+(A5-A4)*B4/100","v":3135},"=C4+(A5-A4)*B4/100"]
[360000,4.75,11115,"=C5+(A6-A5)*B5/100"]
[725000,5.15,28452.5,"=C6+(A7-A6)*B6/100"]
[]
["Property Value",null,500000]
["Duty",null,{"$f":"VLOOKUP(C9,A:C,3,TRUE) + (C9-VLOOKUP(C9,A:C,1,TRUE))*VLOOKUP(C9,A:C,2,TRUE)/100","v":17765},{"$f":"GetFormula(C10)","v":"=VLOOKUP(C9,A:C,3,TRUE) + (C9-VLOOKUP(C9,A:C,1,TRUE))*VLOOKUP(C9,A:C,2,TRUE)/100"}]